STEP 1

Your Cap Table

Founder(s) combined %

%

INVESTORS

Amount Invested

₹ Cr

Preference Type

Model at this exit price

₹ Crore

Drag to change exit price (₹1–200 Cr)

💧

Enter your numbers and hit
Calculate Waterfall to see results.

Payout at ₹20 Cr Exit

Party	Preference Claim	Payout Received	% of Exit

Founder Payout Across Exit Prices

💡 Insight

STEP 1

Your Round Details

💡 Continuing from CapLab? Your post-round cap table numbers plug directly into the .

Pre-Money Valuation

₹ Crore

Investment Amount

₹ Crore

Current Shares Outstanding

1,000,000 shares

ESOP Pool Required

?

Pre-money ESOP creation (the "Option Pool Shuffle") lowers your Price Per Share, benefiting the investor at your expense.

%

ESOP Timing

🥧

Enter your round details and hit
Calculate

Post-Round Cap Table

Stakeholder	Shares	Ownership %

YOUR CURRENT ROUND

Current Round Details

Current Price Per Share

₹

Investor's CCPS Holdings

2,85,714 shares

Total Shares Outstanding (fully diluted)

14,28,571 shares

THE DOWN ROUND

New Round Details

New Round Amount

₹ Crore

New Price Per Share

₹

🛡️

Enter your round details and hit
Model Down Round

VESTING DETAILS

Founder Vesting Details

Founder Name

Total Shares

7,00,000 shares — your starting equity allocation

Vesting Start Date

Cliff Period

Total Vesting Period

Pre-existing Credit

?

If you've been building for X months before investment, negotiate this as credit toward your cliff.

months

Months of credit applied toward cliff

Post-cliff Vesting

Acceleration Type

Scenario

Event Date

Share Price at Event

₹

For calculating equity value

Term Sheet Clause Decoder

Select what your term sheet says for each clause. Get an instant rating.

12 / 12 Market Standard

How do you want to use TermLab today?

Know exactly what your
term sheet means.

How do you want to use TermLab today?

Know exactly what yourterm sheet means.

Know exactly what your
term sheet means.